EFTA00587280.pdf

MALLORY LANDSCAPE AND DESIGN Phoneme Fax PROPOSAL FOR ZORRO RANCH March 27, 2013 DRIVE ENTRY AND PARKING COURT MISCELLANEOUS WORK Remove one ponderosa pine including root ball. Remove 5 grasses, 8 spirea, and 12 mahonia. SOIL REMOVAL Remove 12" of soil in planting beds totaling 389 square feet. Disburse on site. NEW TOPSOIL Install a total of 10 yards of topsoil in planting beds where soil was removed. The topsoil will be harvested from the ranch and delivered in close proximity to the planting beds. Eight inches of soil will be installed in each area. SOIL PREPARATION Prepare planting beds measuring 389 square feet to a depth of 12" with the addition of 2" of Back to Earth mulch or similar and 2" of perlite. A mixture of Yum-Yum mix and Planters II trace minerals will be mixed into the soil. The fertilizer will be added at a rate of 20 pounds per 100 square feet of planting bed. PLANT MATERIAL Install the following plant material : 10 Dark Night spirea, 7 mahonia, 3 four foot tall viburnum, 3 Broadmoor juniper, 9 miscanthus grass, 20 mahonia compacta, 2 eight foot tall pinons, and one 12-15' tall ponderosa pine. DRIP IRRIGATION Install drip irrigation to all newly installed plant material. The existing drip zone in this area will be utilized. PECAN SHELL MUCLH Install pecan shell mulch in all planting beds measuring 1080 square feet. COST BREAKDOWN Miscellaneous Work $ 455 Soil Removal $ 350 New Topsoil $ 350 Soil Preparation $ 1,460 Plant Material $ 7,310 Drip Irrigation $ 185 Pecan Shell Mulch $ 1.080 AREA TOTAL $11,190 EFTA00587280 NORTH PERIMETER MISCELLANEOUS WORK Install two yards of topsoil in the stipa grass beds to raise the soil level. In the winter months, install a bio-mat over the planting bed containing the lamiastrum to protect against freeze damage. SOIL REMOVAL Remove 12" of soil in planting beds totaling 360 square feet. Disburse on site. NEW TOPSOIL Install a total of 6.5 yards of topsoil in planting beds where soil was removed. The topsoil will be harvested from the ranch and delivered in close proximity to the planting beds. Eight inches of soil will be installed in each area. SOIL PREPARATION Prepare planting beds measuring 360 square feet to a depth of 12" with the addition of 2" of Back to Earth mulch or similar and 2" of perlite. A mixture of Yum-Yum mix and Planters II trace minerals will be mixed into the soil. The fertilizer will be added at a rate of 20 pounds per 100 square feet of planting bed. PLANT MATERIAL Install the following plant material : 64 lamiastrum, 15 Kelseyi dogwood, and 1 Isanti dogwood. DRIP IRRIGATION Install drip irrigation to all newly installed plant material. The existing drip zone in this area will be utilized. PECAN SHELL MUCLH Install pecan shell mulch in all planting beds measuring 620 square feet. COST BREAKDOWN Miscellaneous Work Soil Removal New Topsoil Soil Preparation Plant Material Drip Irrigation Pecan Shell Mulch $ 350 $ 315 $ 230 $ 1,350 $ 1,985 $ 280 $ 620 AREA TOTAL $ 5,130 EFTA00587281 NORTH GARDEN MISCELLANEOUS WORK Remove 57 grasses, 8 spirea, and 1 dogwood. Pot and hold 36 nepeta. Take all debris to landfill. SOIL REMOVAL Remove 12" of soil in planting beds totaling 756 square feet. Disburse on site. NEW TOPSOIL Install a total of 19 yards of topsoil in planting beds where soil was removed. The topsoil will be harvested from the ranch and delivered in close proximity to the planting beds. Eight inches of soil will be installed in each area. SOIL PREPARATION Prepare planting beds measuring 756 square feet to a depth of 12" with the addition of 2" of Back to Earth mulch or similar and 2" of perlite. A mixture of Yum-Yum mix and Planters II trace minerals will be mixed into the soil. The fertilizer will be added at a rate of 20 pounds per 100 square feet of planting bed. PLANT MATERIAL Install the following plant material : 27 nepeta, 8 Dark Night spirea, 18 blue avena grass, 80 geranium, 19 horizontal cotoneaster, and 1 red twig dogwood. DRIP IRRIGATION Install drip irrigation to all newly installed plant material. The existing drip zone in this area will be utilized. PECAN SHELL MUCLH Install pecan shell mulch in all planting beds measuring 1564 square feet. COST BREAKDOWN Miscellaneous Work Soil Removal New Topsoil Soil Preparation Plant Material Drip Irrigation Pecan Shell Mulch $ 455 $ 770 $ 665 $ 2,835 $ 4,020 $ 535 $ 1,565 AREA TOTAL $10,845 EFTA00587282 EAST TERRACES MISCELLANEOUS WORK Remove 3 junipers with root balls, transplant 3 hawthornes, and transplant 50 perennials. Take all debris to landfill. SOIL REMOVAL Remove 12" of soil in planting beds totaling 2015 square feet. Disburse on site. NEW TOPSOIL Install a total of 50 yards of topsoil in planting beds where soil was removed. The topsoil will be harvested from the ranch and delivered in close proximity to the planting beds. Eight inches of soil will be installed in each area. SOIL PREPARATION Prepare planting beds measuring 867 square feet to a depth of 12" with the addition of 2" of Back to Earth mulch or similar and 2" of perlite. A mixture of Yum-Yum mix and Planters II trace minerals will be mixed into the soil. The fertilizer will be added at a rate of 20 pounds per 100 square feet of planting bed. PLANT MATERIAL Install the following plant material : 780 lavender and 44 moonlight broom. DRIP IRRIGATION Install drip irrigation to all newly installed plant material. The existing drip zone in this area will be utilized. PECAN SHELL MUCLH Install pecan shell mulch in all planting beds measuring square feet. COST BREAKDOWN Miscellaneous Work $ 1,830 Soil Removal $ 1,470 New Topsoil $ 1,750 Soil Preparation $ 7,555 Plant Material $17,445 Drip Irrigation $ 2,890 Pecan Shell Mulch $ 2,015 AREA TOTAL $34,955 EFTA00587283 BOWL GARDEN SOIL PREPARATION Prepare planting beds measuring 1010 square feet to a depth of 12" with the addition of 2" of Back to Earth mulch or similar and 2" of perlite. A mixture of Yum-Yum mix and Planters II trace minerals will be mixed into the soil. The fertilizer will be added at a rate of 20 pounds per 100 square feet of planting bed. PLANT MATERIAL Install the following plant material : 15 stipa grass, 60 veronica liwanensis, 150 penstemon pinifolius, 60 penstemon strictus, 90 penstemon eatonii, 225 veronica pectinata, and 90 delosperma nubigium. This plant material will be watered by an existing sprinkler system. Therefore there is no charge for drip irrigation in this area. Soil Preparation Plant Material COST BREAKDOWN $ 3,790 $ 4,415 AREA TOTAL $ 8,205 EFTA00587284 SOUTHEAST SIDE MISCELLANEOUS WORK Remove one juniper with root ball. Pot and hold 46 columbine and 9 nepeta. Take debris to landfill. SOIL REMOVAL Remove 12" of soil in planting beds totaling 867 square feet. Disburse on site. NEW TOPSOIL Install a total of 22 yards of topsoil in planting beds where soil was removed. The topsoil will be harvested from the ranch and delivered in close proximity to the planting beds. Eight inches of soil will be installed in each area. SOIL PREPARATION Prepare planting beds measuring 867 square feet to a depth of 12" with the addition of 2" of Back to Earth mulch or similar and 2" of perlite. A mixture of Yum-Yum mix and Planters II trace minerals will be mixed into the soil. The fertilizer will be added at a rate of 20 pounds per 100 square feet of planting bed. PLANT MATERIAL Install the following plant material : 247 lavender, 65 columbine, and 2 trumpet vine. DRIP IRRIGATION Install drip irrigation to all newly installed plant material. The existing drip zone in this area will be utilized. PECAN SHELL MUCLH Install pecan shell mulch in all planting beds measuring 867 square feet. COST BREAKDOWN Miscellaneous Work Soil Removal New Topsoil Soil Preparation Plant Material Drip Irrigation Pecan Shell Mulch $ 560 $ 700 $ 770 $ 3,250 $ 5,495 $ 1,100 $ 865 AREA TOTAL $12,740 EFTA00587285 SERVICE COURT MISCELLANEOUS WORK Pot and hold 25 stipa grass. Remove 1 oak tree with root ball. Take debris to landfill. SOIL REMOVAL Remove 12" of soil in planting beds totaling 1091 square feet. Disburse on site. NEW TOPSOIL Install a total of 28 yards of topsoil in planting beds where soil was removed. The topsoil will be harvested from the ranch and delivered in close proximity to the planting beds. Eight inches of soil will be installed in each area. SOIL PREPARATION Prepare planting beds measuring 1091 square feet to a depth of 12" with the addition of 2" of Back to Earth mulch or similar and 2" of perlite. A mixture of Yum-Yum mix and Planters II trace minerals will be mixed into the soil. The fertilizer will be added at a rate of 20 pounds per 100 square feet of planting bed. PLANT MATERIAL Install the following plant material : 58 stipa grass and 23 Broadmoor juniper. DRIP IRRIGATION Install drip irrigation to all newly installed plant material. The existing drip zone in this area will be utilized. PECAN SHELL MUCLH Install pecan shell mulch in all planting beds measuring 1091 square feet. OPTIONAL TREE REMOVAL Remove two additional oak trees with root balls along wall. COST BREAKDOWN Miscellaneous Work $ 350 Soil Removal $ 490 New Topsoil $ 980 Soil Preparation $ 4,090 Plant Material $ 1,975 Drip Irrigation $ 285 Pecan Shell Mulch $ 1,090 Optional Tree Removal $ 420 AREA TOTAL $ 9,680 EFTA00587286 PROJECT SUMMARY DRIVE ENTRY AND PARKING COURT $11,190 NORTH PERIMETER $ 5,130 NORTH GARDEN $10,845 EAST TERRACES $34,955 BOWL GARDEN $ 8,205 SOUTHEAST SIDE $12,740 SERVICE COURT $ 9,680 PROJECT SUBTOTAL $92,745 Travel Charge* $13.910 PROJECT GRAND TOTAL $106,655 *Due to the distance of travel required to reach the jobsite, a travel charge is being added to the project total. Two hours per day will be required to drive to and from Zorro Ranch. It is our intention to work nine hour days during this project so we will have seven actual hours on site. To account for the shortened work day and wear and tear on equipment and vehicles, an additional charge of 15% is being added to the total. Prices do not include county gross receipts tax. For a period of one (I) year after planting, all plant material is guaranteed against death from causes other than accidental, weather related, or animals and provided proper care is given them by owner. Any plant material that dies during this period will be replaced once free of charge with similar plants of equal value. Irrigation work fully warranted for one year from date of completion. EFTA00587287