EFTA00597502.pdf
PDF Source (No Download)
Extracted Text (OCR)
Date of GRAT
Strike Price
APO Price (Mid)
BALANCE OF
GRAT ANNUITIES
GRAT SUMMARY
PAYMENTS
% OF BFP
DISCOUNTED VALUE
CASH
REMAINING
HELD BY GRAT
BFP HELD BY GRAT
HELD BY GRAT
ABOVE (BELOW)
WATER
SEPT 10 2015
APO
$
19.00
9/10/2015
9/10/2015
9/10/2015
9/10/2015
9/10/2015
9/10/2015
9/10/2015
APO GRAT # 1
10/25/2013 $
34.1350
131,756,087
1
4.7212%
77,711,283
2,525,626
(51,519,178)
APO GRAT # 2
12/4/2013 $
29.7200
108,842,916
1
5.9761%
98,367,025
15,553
(10,460,338)
APO GRAT # 3
3/4/2014 $
32.7750
36,083,331
2
1.1070%
18,221,298
15,679
(17,846,354)
APO GRAT # 4
6/4/2014 $
25.1700
41,537,758
3
2.3678%
38,974,154
15,241
(2,548,363)
APO GRAT # 5
9/4/2014 $
23.3900
83,354,767
4
5.1460%
84,703,521
15,435
1,364,189
APO GRAT # 6
12/4/2014 $
23.9500
143,659,315
5
7.9919%
131,547,235
15,993
(12,096,087)
APO GRAT # 7
3/4/2015 $
23.0400
193,291,639
6
10.3654%
170,615,211
15,483
(22,660,944)
APO GRAT # 8
6/4/2015 $
22.6950
271,195,114
7
14.2545%
234,630,070
15,792
(36,549,252)
APO GRAT #9
9/4/2015 $
18.7050
339,498,491
8
20.3501%
334,964,074
(4,534,417)
%s are approximate pending final Empire valuations
APO valued at $19 on 9/10/15
BFP LP:
Gross value
2,341,009,326
Discounted value
1,646,007,015
Discount
(695,002,311)
29.6881%
EFTA00597502
Document Preview
PDF source document
This document was extracted from a PDF. No image preview is available. The OCR text is shown on the left.
This document was extracted from a PDF. No image preview is available. The OCR text is shown on the left.
Extracted Information
Document Details
| Filename | EFTA00597502.pdf |
| File Size | 35.2 KB |
| OCR Confidence | 85.0% |
| Has Readable Text | Yes |
| Text Length | 1,358 characters |
| Indexed | 2026-02-11T22:55:52.319315 |