EFTA00623724.pdf

BLACK FAMILY GROUP ENTITY LOOK THRU Global Balance Sheet Apr 30,2014 Assets Cash U.S. TRUST 98.032.293 JPM CASH/MARKETABLE SECURITIES 30.393.126 128,425.419 Financial Investments APOLLO RELATED INVESTMENTS 149.808,867 INVESTMENT PARTNERSHIPS 107.846,965 PRIVATE EQUITY & ILLIOUIDS 140.710,336 AP ALTERNATIVE ASSETS 23.172.069 MARKETABLE SECURITIES 12.165,351 433,703.587 AOG + TRA APOLLO OPERATING GROUP - BRH HOLDINGS 2.522.642.551 APOLLO OPERATING GROUP - TRA FUTURE 313.952.885 APOLLO OPERATING GROUP - TRA 2007 89.862.632 2.926,458.068 Fine Art and Tangible Investments ART - FINE 2.205.117,147 ART - BRONZES - CHINESE 330.474,000 ART - RARE BOOKS & MANUSCRIPTS 76.483,850 JEWELRY 46.622.879 ART - BRONZES - SOUTHEAST ASIA 16.850,000 2.675,547.876 Planes, Boats & Autos BJAV MARINE LTD. (STARFIRE) 22.013,008 AVIONETTA LLC (PLANE ) 21.227,504 AUTOMOBILES 419,688 43560.199 Real Estate RESIDENCE - SH 58.300,000 RESIDENCE - NYC 30.000,000 RESIDENCE - BEDFORD 30.000,000 RESIDENCE - AZ & CONDOS 22.000,000 RESIDENCE - UK 4,229,000 144.529.000 Tangible Personal Property HOUSEHOLD PROPERTY 23.124,425 OTHER PERSONAL ITEMS 536,000 23560.425 Other Private Investments & Insurance LIFE INSURANCE - CSV 18.901,825 LOAN - PLB (PHAIDON) 11.911,437 DRB PRODUCTIONS 1587.622 32.400.884 Total Assets 6.408,385.459 Liabilities LOAN PAYABLE-BOFA (ART) (470.000,000) LOAN PAYABLE-BOFA (AVIONETA) (22.225,000) LOAN - STARFIRE (BJAV) (17.896,670) LOAN - CONDO (OFH) (8.250,000) ACCOUNTS PAYABLE (118,294) (518,489.964) Total Liabilities (518.489.964) Net Worth 5.889,895.495 EFTA00623724 BLACK FAMILY GROUP ENTITY LOOK THRU INVESTMENT DETAIL Apr 30, 2014 INVESTMENT PARTNERSHIPS LONE CASCADE LP 35,074,951 MILLENNIUM GROUP USA LP 23,567,120 CANYON VALUE REALIZ. FUND LP 18,603,443 ANCHORAGE CAPITAL PARTNERS 17,393,880 BUCKINGHAM RAF PARTNERS LP 10,021,368 DUNE REAL ESTATE FUND LP 1,761,891 VIROPROTO INVESTORS LLC 300,000 BHM INVESTORS 292,633 GIFTHORSE PARTNERS, LLC 227,611 MARKSTONE CAPITAL PARTNERS 212,061 MICROBES INVESTORS LLC 142,916 BLUE STAR I LLC 102,766 AP TECHNOLOGY PARTNERS LLC 88,175 KING STREET CAPITAL LP 38,150 AP SHL INVESTORS LLC 20,000 PROOUEST INVESTMENTS, LP 0 JERUSALEM VENTURE PARTNERS LLC 0 BLUE SUNSHINE, LLC 0 PAM CENTRE LP 0 AP ENERGY PARTNERS 0 AIF II LP 0 107,846,965 APOLLO RELATED INVESTMENTS APOLLO - APOLLO CREDIT I LP 41,730,603 APOLLO - APOLLO CO-INVESTORS VI (A) LLC 36,908,179 APOLLO -FCI CO-INVESTORS I (A) 19,215,867 APOLLO -FCI CO-INVESTORS II (A) 12,040,975 APOLLO - AINV SHRS DIST FR AIC 10,589,256 ATHENE HOLDING LIMITED 10,400,000 APOLLO - APOLLO VIF CO-INVESTORS LLC 8,107,624 APOLLO - APOLLO CO-INVESTORS V, LLC 4,053,508 APOLLO - APOLLO ADVISORS II 3,186,867 APOLLO - APOLLO SOMA CO-INVESTORS LLC 3,086,474 APOLLO - APOLLO CO-INVESTORS IV, LLC 469,040 APOLLO - APOLLO ADVISORS LP 10,579 APOLLO - APOLLO INVESTMENT FUND 9,670 APOLLO -APOLLO INVESTMENT FUND 225 APOLLO - AIF II 0 APOLLO - APOLLO CORP EU II CO-INVESTORS 0 APOLLO - APOLLO CAPITAL MANAGEMENT INC. 0 APOLLO - APOLLO CO-INVESTORS III, LLC 149,808,867 EFTA00623725 BLACK FAMILY GROUP ENTITY LOOK THRU INVESTMENT DETAIL Apr 30, 2014 PRIVATE EQUITY - NON APOLLO KNOWLEDGE UNIVERSE ED, LP 33,770,566 SUSTAINABLE WOODLANDS FUND II 19,054,697 HAO CAPITAL FUND LP 3,141,428 WOLFENSOHN CAPITAL PARTNERS 2,069,751 ICRETE LLC 1,500,726 QUADRANGLE (OFFSHORE) CAP PT II 1,269,752 QUADRANGLE CAPITAL PARTNERS II 968,064 SEARCHLIGHT CAPITAL 801,115 TENFORE HOLDINGS FUND I LP 482,232 QUADRANGLE (AIV) CAPITAL PTR II 468,635 QUADRANGLE CAPITAL PARTNERS 322,317 976 MADISON RESTAURANT LLC 250,000 RALLY LABS 188,015 QUADRANGLE (ACCESS) CAPITAL 187,068 SEARCHLIGHT CAPITAL AIV I LP 170,251 QUADRANGLE (OFFSHORE) CAPITAL 154,673 QUADRANGLE (AIV2) CAP PTR II 76,959 EXCELSIOR CO-INVEST ADVISORS 48,931 WCP AIV, LP 7 107 PORTFOLIO LP 0 HAMLET HOLDINGS LLC 0 RESTAURANT ADVISORS LLC 0 64,925,186 PRIVATE EQUITY - FORMER APOLLO AP CAPITAL PROP CO 913,654 APOLLO INTL RE ADVISORS LP 870,225 APOLLO POLAND RE ADVISORS LLC 770,740 AREIF V CO-INVESTORS LLC 731,330 AP AR HOLDCO 636,853 AREIF IV CO-INVESTORS 616,713 APOLLO INTL RE CO-INVESTORS LLC 311,887 APOLLO RE ADVISORS IV 57,942 APOLLO RE MEZZANINE ADVISORS 54,619 AREIF III CO-INVESTORS 51,074 APOLLO RE ADVISORS III 34,331 AREMF CO-INVESTORS LLC 27,669 AREIF III TRANSFER MEMBERS LLC 1,479 APOLLO RE INVESTMENT FUND 0 APOLLO RE CAP PARTNERS 0 APOLLO RE ADVISORS LP 0 APOLLO RE CAPITAL INC. 0 APOLLO RE MANAGEMENT INC. 0 5,078,516 EFTA00623726 BLACK FAMILY GROUP ENTITY LOOK THRU INVESTMENT DETAIL Apr 30, 2014 PRIVATE EQUITY - DIRECT PLB LLC 66,289,188 ESWW CONV NOTE 2,941,093 ESWW SHARES 1,276,350 T-INK STOCK 100,003 RGENIX 100,000 M-RELATED LLC 0 ESWW RIGHTS 0 70,706,634 TOTAL PRIVATE EQUITY 140,710,336 EFTA00623727