HOUSE_OVERSIGHT_024761.jpg

ACKRELL CAPITAL CHAPTER VII Capital Markets for Cannabis Companies Over The Counter (Market Value Greater than $25 million) ($U.S. millions, except stock price) Stock % Below EV Wiles Price 52-Week Market Enterprise LTM LIM Company Ticker 11/30/17 High Value Value(EV) Revenue EBITDA Revenue EBITDA Abattis Bioceuticals Corp. OTCQB:ATTBF $0.22 20.2% $39.5 $38.8 $0.0 -$3.6 N N American Cannabis Company, Inc. OTCQB:AMMJ 0.75 40.5% 38.6 36.7 2.9 0.3 12.7x N AmeriCann, Inc. OTCQB:ACAN 2.03 63.1% 39.3 42.4 0.0 -1.8 N N Amfil Technologies, Inc. OTCPK:AMFE 0.15 36.1% 99.7 99.9 0.2 NA N N AXIM Biotechnologies, Inc. OTCQB:AXIM 7.02 64.6% 382.8 387.5 0.0 -2.9 N N Cannabics Pharmaceuticals Inc. | OTCQB:CNBX 1.02 86.6% 120.7 117.3 0.0 -18 N N Cannabis Leaf, Inc. OTCPK:PCFP 0.97 61.2% 48.8 48.9 0.0 NA N N Cannabis Sativa, Inc. OTCQB:CBDS 3.95 58.4% 83.8 83.5 0.1 -6.4 N N Cannabis Science, Inc. OTCPK:CBIS 0.06 56.3% 155.4 158.1 0.0 -9.6 N N Cannabix Technologies Inc. OTCPK:BLOZ.F 1.19 37.4% 103.0 100.5 0.0 NA N N CannaGrow Holdings, Inc OTCPK:CGRW 0.99 57.0% 100.3 102.7 17 -1.4 62.0 N Corix Bioscience, Inc. OTCQB:CXBS 1.19 45.9% 29.6 29.6 0.0 NA N N Earth Science Tech, Inc. OTCPK:ETST 0.81 79.5% 32.0 31.9 0.4 NA 74.1 N Evergreen-Agra Globa OTCQB:EGRN 1.00 85.7% 26.4 26.4 0.0 -0.4 N N GB Sciences, Inc. OTCQB:GBLX 0.24 56.4% 33 37.0 0.2 -10.3 N N General Cannabis Corp. OTCQB:CANN 1.65 51.6% 37.1 39.5 0.1 -74 N N Green Spirit Industries Inc. OTCPK:GSRX 5.75 77.0% 172.6 172.6 0.0 NA N N GrowGeneration Corp. OTCQX:GRWG 2.50 13.8% 41.1 39.3 13.1 1.2 3.0 N Helix TCS, Inc. OTCPK:HLIX 3.00 76.9% 85.9 86.7 3 -3.0 24.9 N HempTech Corporation OTCPK:HTCO 1.82 83.9% 100.7 101.7 0.0 -0.5 N N iAnthus Capital Holdings, Inc. OTCQB:ITHU.F 1.64 39.1% 61.7 74.3 0.1 NA N N Kush Bottles, Inc. OTCQB:KSHB 2.84 20.2% 170.4 170.2 18.8 0.8 9.1 N Leafbuyer Technologies, Inc. OTCPK:LBUY 1.04 72.8% 309 39.8 0.9 NA 42.5 N Lexaria Bioscience Corp. OTCQB:LXRP 0.82 18.8% 56.9 54.4 0.1 -1.8 N N Lifestyle Delivery Systems Inc OTCQB:LDSY.F 0.50 25.6% 46.0 44.6 0.7 =). 65.3 N Marijuana Company of America = OTCPK:MCOA 0.03 76.8% 54.6 55.0 0.0 -21.9 N N ariMed Inc. OTCQB:MRMD 0.70 16.3% 119.8 119.8 0.0 NA N N mCig, Inc. OTCQB:MCIG 0.17 66.1% 68.5 67.0 17 1.2 8.7 N edical Marijuana, Inc. OTCPK:MJNA 0.10 55.1% 307.1 317.7 8.0 -3.9 39.7 N edicine Man Technologies, Inc. OTCQB:MDCL 1.79 43.2% 39.2 39.0 24 -5.5 16.2 N OWC Pharmaceutical Research OTCQB:OWCP 0.48 85.2% 70.1 69.0 0.1 AT N N PharmaCyte Biotech, Inc. OTCQB:PMCB 0.05 71.6% 46.7 42.4 0.0 NA N N Player's Network, Inc. OTCQB:PNTV 0.08 66.1% 45.0 45.9 0.2 47 N N Praetorian Property, Inc. OTCPK:PRRE 0.52 75.8% 81.1 93.5 14.1 NA 6.6 N SanSal Wellness Holdings, Inc. OTCPK:SSWH 0.95 29.6% 55.9 57.4 0.6 -1.5 N N Stony Hill Corp. OTCPK:STNY 2.50 50.0% 39.0 38.8 0.2 NA N N Surna Inc. OTCQB:SRNA 0.15 35.5% 29.6 28.3 6.9 -3.3 41 N Terra Tech Corp. OTCQX:TRTC 0.20 42.1% 178.2 173.6 31.9 -18.6 54 N THC Therapeutics, Inc. OTCPK:THCT 0.34 60.6% 39.7 39.7 0.0 0.0 N N The Tinley Beverage Company OTCPK:QRSR.F 0.56 15.2% 41.4 38.8 0.1 NA N N United Cannabis Corporation OTCQB:CNAB 0.78 69.0% 46.7 46.0 0.5 NA 992 N Vitality Biopharma, Inc. OTCQB:VBIO 1.85 56.4% 42.7 41.9 0.1 43 N N WEED, Inc. OTCPK:BUDZ 2.79 44.8% 279.0 278.5 0.0 -5.2 N N WOWI, Inc. OTCPK:WOWU 1.65 67.0% 53.6 54.7 0.0 -26.0 N N Median 56.4% $54.1 $54.5 $0.1 -$3.4 16.2x NM © 2017 Ackrell Capital, LLC | Member FINRA/SIPC 125 HOUSE_OVERSIGHT_024761